Home

TFS Financial Reports Second Quarter and 2025 Fiscal Year-To-Date Results

TFS Financial Corporation (NASDAQ: TFSL) (the "Company", "we", "our"), the holding company for Third Federal Savings and Loan Association of Cleveland (the "Association"), today announced results for the quarter and six months ended March 31, 2025.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250430666038/en/

Chairman and CEO Marc A. Stefanski

Chairman and CEO Marc A. Stefanski

“Our second quarter earnings reflect our ability to successfully operate in any economic climate,” said Chairman and CEO Marc A. Stefanski. “My optimism for this year continues to be reinforced by the success we have seen so far, and that our fiscal earnings to date this year are the best we’ve seen since 2021. Our net interest margin increased nearly 10 basis points to 1.75% and commitments to originate and acquire first mortgages and equity loans and lines of credit have increased 40% over last quarter. We continue to exceed the threshold to be considered well-capitalized, our Tier 1 leverage ratio at 10.92% improved by three basis points compared to last quarter.”

The Company reported net income of $21.0 million for the quarter ended March 31, 2025 following $22.4 million of net income for the quarter ended December 31, 2024. The change in net income, when comparing the two quarters, was mainly attributable to increases in the provision for credit losses and non-interest expense, partially offset by an increase in net interest income.

Net interest income increased $3.7 million, or 5.4%, to $72.0 million for the quarter ended March 31, 2025 from $68.3 million for the quarter ended December 31, 2024. The increase was primarily due to a 14 basis point decrease in the weighted average cost of interest-bearing liabilities. The interest rate spread for the quarter ended March 31, 2025 increased 11 basis points from the previous quarter, to 1.45%, and the net interest margin increased nine basis points during the quarter to 1.75%.

The Company recorded a provision for credit losses of $1.5 million for the quarter ended March 31, 2025 compared to a $1.5 million release of provision for the quarter ended December 31, 2024. The total allowance for credit losses increased $2.2 million during the quarter to $99.9 million, or 0.65% of total loans receivable, from $97.8 million, or 0.64% of total loans receivable, at December 31, 2024. The increase occurred mainly in the allowance for unfunded commitments, included in other liabilities, which increased $2.2 million, to $29.4 million at March 31, 2025, from $27.2 million at December 31, 2024. This increase was primarily due to a 40% increase in commitments to originate and acquire loans, including residential mortgage loans and equity loans and lines of credit. Net recoveries were $0.7 million for the quarter ended March 31, 2025 compared to $1.4 million for the previous quarter.

Total non-interest expense increased $3.2 million, or 6.7%, to $51.1 million for the quarter ended March 31, 2025 from $47.9 million for the quarter ended December 31, 2024. The change included increases of $1.1 million in salaries and employee benefits, $1.0 million in marketing services and $0.8 million in office property, equipment and software, primarily data processing expense. The increase in salaries and employee benefits was primarily the result of wage increases and an increase in staffing, after a period of natural attrition, and was partially offset by a decrease in group health insurance costs.

Total assets increased by $54.1 million to $17.11 billion at March 31, 2025 from $17.06 billion at December 31, 2024. The increase was mainly due to increases in investment securities available for sale and loans held for investment.

Investment securities available for sale increased $26.2 million, or 5%, to $533.9 million at March 31, 2025 from $507.7 million at December 31, 2024 primarily due to purchases exceeding cash flows from security repayments and maturities during the quarter.

Loans held for investment, net of allowance and deferred loan expenses, increased $17.2 million, or less than 1%, to $15.36 billion at March 31, 2025 from $15.34 billion at December 31, 2024. During the quarter ended March 31, 2025, the combined balances of home equity loans and lines of credit increased $193.7 million to $4.32 billion and residential core mortgage loans decreased $175.9 million to $10.99 billion. Repayments and sales of residential mortgage loans held for investment outpaced originations during the quarter ended March 31, 2025. Loans held for sale increased $5.0 million to $5.8 million at March 31, 2025, from $0.8 million at December 31, 2024, due to an increase in both loans committed to future delivery contracts with Fannie Mae and loans intended for future sale.

Deposits increased $190.4 million, or 2%, to $10.40 billion at March 31, 2025, compared to $10.21 billion at December 31, 2024, consisting of a $227.7 million increase in primarily retail certificates of deposit ("CDs") and decreases of $17.8 million in money market deposit accounts, $16.6 million in checking accounts, and $1.2 million in savings accounts. The increase in retail deposits was achieved through competitive rate and enhanced product offerings, supported by marketing efforts.

Borrowed funds decreased $69.0 million to $4.59 billion at March 31, 2025 from $4.66 billion at December 31, 2024, as maturing borrowings were replaced with retail deposits.

Borrowers' advances for insurance and taxes decreased by $39.7 million to $100.3 million at March 31, 2025 from $140.0 million at December 31, 2024. This change primarily reflects the cyclical nature of real estate tax payments that were collected from borrowers and remitted to various taxing agencies.

Fiscal 2025 Year-To-Date

The Company reported net income of $43.4 million for the six months ended March 31, 2025, an increase of $2.0 million compared to net income of $41.4 million for the six months ended March 31, 2024. The change mainly consisted of an increase in non-interest income and a decrease in non-interest expense, partially offset by an increase in the provision for credit losses.

Net interest income decreased less than 1% to $140.4 million for the six months ended March 31, 2025 compared to $140.5 million for the six months ended March 31, 2024. The interest rate spread was 1.39% for the six months ended March 31, 2025, a one basis point decrease from 1.40% for the six months ended March 31, 2024. The net interest margin was 1.70% for both the six months ended March 31, 2025 and March 31, 2024.

During the six months ended March 31, 2025, there was no provision for credit losses, as provisions recorded during the period were offset by releases of provision. Comparatively, there was a $2.0 million release of provision for the six months ended March 31, 2024. Net loan recoveries totaled $2.1 million for the six months ended March 31, 2025 and $2.3 million for the same period in the prior year.

The total allowance for credit losses at March 31, 2025 was $99.9 million, or 0.65% of total loans receivable, compared to $97.8 million, or 0.64% of total loans receivable, at September 30, 2024. The $2.1 million increase was primarily related to an increase in the equity lines of credit portfolio and undrawn balances, as well as an increase in commitments to originate and acquire loans, including residential mortgage loans and equity loans and lines of credit. The allowance for credit losses included $29.4 million and $27.8 million in liabilities for unfunded commitments at March 31, 2025 and September 30, 2024, respectively. Total loan delinquencies decreased to $31.6 million, or 0.20% of total loans receivable, at March 31, 2025 from $31.9 million, or 0.21% of total loans receivable, at September 30, 2024. Non-accrual loans totaled $37.0 million, or 0.24% of total loans receivable, at March 31, 2025, compared to $33.6 million, or 0.22% of total loans receivable, at September 30, 2024.

Total non-interest income increased $1.6 million, or 13.3%, to $13.6 million for the six months ended March 31, 2025, from $12.0 million for the six months ended March 31, 2024, primarily due to a $1.4 million increase in net gain on the sale of loans.

Total non-interest expense decreased $3.5 million, or 3.4%, to $99.0 million for the six months ended March 31, 2025, from $102.5 million for the six months ended March 31, 2024. The change included decreases of $0.3 million in salaries and employee benefits, $1.2 million in marketing costs, $0.5 million in federal ("FDIC") insurance premiums and $1.5 million in other expenses. The decrease in other expenses was mainly due to an $0.8 million positive change in net periodic benefit, the result of actuarial calculations on the defined benefit plan, and a $0.7 million decrease in appraisal and other third party costs related to home equity line of credit originations.

Total assets increased by $20.9 million, or less than 1%, to $17.11 billion at March 31, 2025 from $17.09 billion at September 30, 2024. The increase was mainly the result of an increase in loans held for investment partially offset by a decrease in loans held for sale.

Loans held for investment, net of allowance and deferred loan expenses, increased $38.1 million, or less than 1%, to $15.36 billion at March 31, 2025 from $15.32 billion at September 30, 2024. Home equity loans and lines of credit increased $430.0 million to $4.32 billion and the residential core mortgage loan portfolio decreased $390.3 million to $10.99 billion. The decrease in residential mortgage loans included $157.5 million of loans sold or committed for sale. Loans held for sale decreased $12.0 million to $5.8 million at March 31, 2025, from $17.8 million at September 30, 2024, due to a decrease in both loans committed to future delivery contracts with Fannie Mae and loans intended for future sale. Loans originated and acquired during the six months ended March 31, 2025 included $376.0 million of residential mortgage loans and $1.20 billion of equity loans and lines of credit compared to $408.8 million of residential mortgage loans and $915.4 million of equity loans and lines of credit originated or acquired during the six months ended March 31, 2024. The volume of mortgage loan originations remains low overall due to a relatively high interest rate environment, resulting in minimal refinance activity. New mortgage loans included 87% purchases and 12% adjustable rate loans during the six months ended March 31, 2025.

Deposits increased $202.6 million, or 2%, to $10.40 billion at March 31, 2025 from $10.20 billion at September 30, 2024. The increase was the result of a $230.1 million increase in primarily retail certificates of deposit and a $12.1 million increase in savings accounts, partially offset by a $2.4 million decrease in checking accounts and a $33.3 million decrease in money market deposit accounts. There was $1.03 billion in brokered deposits at March 31, 2025 compared to $1.22 billion at September 30, 2024. The increase in retail deposits was achieved through competitive rate and enhanced product offerings, supported by marketing efforts.

Borrowed funds decreased $205.5 million, or 4%, to $4.59 billion at March 31, 2025 from $4.79 billion at September 30, 2024. The decrease was primarily due to a decrease in maturing term advances, and to a lesser extent, advances aligned with interest rate swap contracts, partially offset by an increase in overnight advances. The total balance of borrowed funds at March 31, 2025, all from the FHLB, included $139.0 million of overnight advances, $1.56 billion of term advances with a weighted average maturity of approximately 1.8 years, and $2.88 billion of term advances aligned with interest rate swap contracts, with a remaining weighted average effective maturity of approximately 2.9 years. Additional borrowing capacity at the FHLB was $2.10 billion at March 31, 2025.

Total shareholders' equity increased $34.0 million, or 2%, to $1.90 billion at March 31, 2025 from $1.86 billion at September 30, 2024. Activity reflects $43.4 million of net income, dividends paid of $29.7 million, a $16.4 million net increase in accumulated other comprehensive income and net positive adjustments of $3.9 million related to our stock compensation and employee stock ownership plans. The change in accumulated other comprehensive income was primarily due to a net increase in unrealized gains on swap contracts. There were no stock repurchases during the six months ended March 31, 2025. The Company's eighth stock repurchase program allows for a total of 10,000,000 shares to be repurchased, with 5,191,951 shares authorized for repurchase at March 31, 2025.

The Company declared and paid a quarterly dividend of $0.2825 per share during each of the first two fiscal quarters of 2025. As a result of a mutual member vote, Third Federal Savings and Loan Association of Cleveland, MHC (the "MHC"), the mutual holding company that owns approximately 81% of the outstanding stock of the Company, was able to waive its receipt of its share of the dividend paid. Under Federal Reserve regulations, the MHC is required to obtain the approval of its members every 12 months for the MHC to waive its right to receive dividends. As a result of a July 9, 2024 member vote and subsequent non-objection, the MHC has the approval to waive receipt of up to $1.13 per share of possible dividends to be declared on the Company’s common stock during the twelve months subsequent to the members’ approval (i.e., through July 9, 2025), including a total of up to $0.2825 remaining. The MHC has conducted the member vote to approve the dividend waiver each of the past eleven years under Federal Reserve regulations and for each of those eleven years, approximately 97% of the votes cast were in favor of the waiver.

The Company operates under the capital requirements for the standardized approach of the Basel III capital framework for U.S. banking organizations (“Basel III Rules”). At March 31, 2025 all of the Company's capital ratios exceed the amounts required for the Company to be considered "well capitalized" for regulatory capital purposes. The Company's Tier 1 leverage ratio was 10.92%, its Common Equity Tier 1 and Tier 1 ratios were each 18.18% and its total capital ratio was 19.04%.

Presentation slides as of March 31, 2025 will be available on the Company's website, thirdfederal.com, under the Investor Relations link under the "Latest Presentation" heading, beginning May 1, 2025. The Company will not be hosting a conference call to discuss its operating results.

Third Federal Savings and Loan Association is a leading provider of savings and mortgage products, and operates under the values of love, trust, respect, a commitment to excellence and fun. Founded in Cleveland in 1938 as a mutual association by Ben and Gerome Stefanski, Third Federal’s mission is to help people achieve the dream of home ownership and financial security while creating value for our customers, communities, associates and shareholders. It became part of a public company in 2007 and celebrated its 85th anniversary in May 2023. Third Federal, which lends in 27 states and the District of Columbia, is dedicated to serving consumers with competitive rates and outstanding service. Third Federal, an equal housing lender, has 21 full service branches in Northeast Ohio, two lending offices in Central and Southern Ohio, and 16 full service branches throughout Florida. As of March 31, 2025, the Company’s assets totaled $17.11 billion.

Forward Looking Statements

This report contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include, among other things:

statements of our goals, intentions and expectations;

statements regarding our business plans and prospects and growth and operating strategies;

statements concerning trends in our provision for credit losses and charge-offs on loans and off-balance sheet exposures;

statements regarding the trends in factors affecting our financial condition and results of operations, including credit quality of our loan and investment portfolios; and

estimates of our risks and future costs and benefits.

 

 

These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events:

significantly increased competition among depository and other financial institutions, including with respect to our ability to charge overdraft fees;

inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments, or our ability to originate loans;

general economic conditions, either globally, nationally or in our market areas, including employment prospects, real estate values and conditions that are worse than expected;

the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets, and changes in estimates of the allowance for credit losses;

decreased demand for our products and services and lower revenue and earnings because of a recession or other events;

changes in consumer spending, borrowing and savings habits, including repayment speeds on loans;

adverse changes and volatility in the securities markets, credit markets or real estate markets;

our ability to manage market risk, credit risk, liquidity risk, reputational risk, regulatory risk and compliance risk;

our ability to access cost-effective funding;

legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings, MHC to waive dividends;

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the FASB or the PCAOB;

the adoption of implementing regulations by a number of different regulatory bodies, and uncertainty in the exact nature, extent and timing of such regulations and the impact they will have on us;

our ability to enter new markets successfully and take advantage of growth opportunities;

future adverse developments concerning Fannie Mae or Freddie Mac;

changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury, the Federal Reserve System, Fannie Mae, the OCC, FDIC, and others, and the effects of tariffs;

the ability of the U.S. Government to remain open, function properly and manage federal debt limits;

the continuing governmental efforts to restructure the U.S. financial and regulatory system;

changes in policy and/or assessment rates of taxing authorities that adversely affect us or our customers;

changes in accounting and tax estimates;

changes in our organization and changes in expense trends, including but not limited to trends affecting non-performing assets, charge-offs and provisions for credit losses;

the inability of third-party providers to perform their obligations to us;

changes in liquidity, including the size and composition of our deposit portfolio, and the percentage of uninsured deposits in the portfolio;

the effects of global or national war, conflict or acts of terrorism;

our ability to retain key employees;

civil unrest;

cyber-attacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data or disable our systems; and

the impact of a wide-spread pandemic, and related government action, on our business and the economy.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. Any forward-looking statement made by us in this report speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION (unaudited)

(In thousands, except share data)

 

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

ASSETS

 

 

 

 

 

Cash and due from banks

$

36,429

 

 

$

32,582

 

 

$

26,287

 

Other interest-earning cash equivalents

 

427,154

 

 

 

433,349

 

 

 

437,431

 

Cash and cash equivalents

 

463,583

 

 

 

465,931

 

 

 

463,718

 

Investment securities available for sale

 

533,923

 

 

 

507,710

 

 

 

526,251

 

Mortgage loans held for sale

 

5,803

 

 

 

829

 

 

 

17,775

 

Loans held for investment, net:

 

 

 

 

 

Mortgage loans

 

15,356,569

 

 

 

15,340,842

 

 

 

15,321,400

 

Other loans

 

6,992

 

 

 

6,746

 

 

 

5,705

 

Deferred loan expenses, net

 

67,128

 

 

 

65,880

 

 

 

64,956

 

Allowance for credit losses on loans

 

(70,546

)

 

 

(70,559

)

 

 

(70,002

)

Loans, net

 

15,360,143

 

 

 

15,342,909

 

 

 

15,322,059

 

Mortgage loan servicing rights, net

 

7,833

 

 

 

7,721

 

 

 

7,627

 

Federal Home Loan Bank stock, at cost

 

219,231

 

 

 

223,972

 

 

 

228,494

 

Real estate owned, net

 

 

 

 

 

 

 

174

 

Premises, equipment, and software, net

 

38,500

 

 

 

32,693

 

 

 

33,187

 

Accrued interest receivable

 

58,050

 

 

 

57,521

 

 

 

59,398

 

Bank owned life insurance contracts

 

320,728

 

 

 

320,032

 

 

 

317,977

 

Other assets

 

103,926

 

 

 

98,268

 

 

 

114,125

 

TOTAL ASSETS

$

17,111,720

 

 

$

17,057,586

 

 

$

17,090,785

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Deposits

$

10,397,645

 

 

$

10,207,257

 

 

$

10,195,079

 

Borrowed funds

 

4,587,327

 

 

 

4,656,323

 

 

 

4,792,847

 

Borrowers’ advances for insurance and taxes

 

100,263

 

 

 

140,011

 

 

 

113,637

 

Principal, interest, and related escrow owed on loans serviced

 

27,249

 

 

 

39,418

 

 

 

28,753

 

Accrued expenses and other liabilities

 

102,579

 

 

 

100,300

 

 

 

97,845

 

Total liabilities

 

15,215,063

 

 

 

15,143,309

 

 

 

15,228,161

 

Commitments and contingent liabilities

 

 

 

 

 

Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued

 

3,323

 

 

 

3,323

 

 

 

3,323

 

Paid-in capital

 

1,755,054

 

 

 

1,754,241

 

 

 

1,754,365

 

Treasury stock, at cost

 

(771,123

)

 

 

(771,572

)

 

 

(772,195

)

Unallocated ESOP shares

 

(20,584

)

 

 

(21,667

)

 

 

(22,750

)

Retained earnings—substantially restricted

 

929,195

 

 

 

923,139

 

 

 

915,489

 

Accumulated other comprehensive income

 

792

 

 

 

26,813

 

 

 

(15,608

)

Total shareholders’ equity

 

1,896,657

 

 

 

1,914,277

 

 

 

1,862,624

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

17,111,720

 

 

$

17,057,586

 

 

$

17,090,785

 

 

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(In thousands, except share and per share data)

 

 

For the Three Months Ended

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

 

 

Loans, including fees

$

171,506

 

$

172,152

 

 

$

172,412

 

$

166,268

 

 

$

162,970

 

Investment securities available for sale

 

4,755

 

 

4,455

 

 

 

4,694

 

 

4,663

 

 

 

4,476

 

Other interest and dividend earning assets

 

9,691

 

 

10,161

 

 

 

11,410

 

 

13,975

 

 

 

16,047

 

Total interest and dividend income

 

185,952

 

 

186,768

 

 

 

188,516

 

 

184,906

 

 

 

183,493

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Deposits

 

75,379

 

 

77,942

 

 

 

80,196

 

 

75,521

 

 

 

72,685

 

Borrowed funds

 

38,524

 

 

40,498

 

 

 

39,605

 

 

40,112

 

 

 

39,430

 

Total interest expense

 

113,903

 

 

118,440

 

 

 

119,801

 

 

115,633

 

 

 

112,115

 

NET INTEREST INCOME

 

72,049

 

 

68,328

 

 

 

68,715

 

 

69,273

 

 

 

71,378

 

PROVISION (RELEASE) FOR CREDIT LOSSES

 

1,500

 

 

(1,500

)

 

 

1,000

 

 

(500

)

 

 

(1,000

)

NET INTEREST INCOME AFTER PROVISION (RELEASE) FOR CREDIT LOSSES

 

70,549

 

 

69,828

 

 

 

67,715

 

 

69,773

 

 

 

72,378

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

Fees and service charges, net of amortization

 

2,221

 

 

2,224

 

 

 

2,379

 

 

2,097

 

 

 

1,845

 

Net gain (loss) on the sale of loans

 

1,187

 

 

1,115

 

 

 

1,101

 

 

723

 

 

 

442

 

Increase in and death benefits from bank owned life insurance contracts

 

2,680

 

 

2,682

 

 

 

2,361

 

 

2,254

 

 

 

2,193

 

Other

 

980

 

 

482

 

 

 

579

 

 

1,171

 

 

 

1,242

 

Total non-interest income

 

7,068

 

 

6,503

 

 

 

6,420

 

 

6,245

 

 

 

5,722

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

27,666

 

 

26,606

 

 

 

26,320

 

 

26,845

 

 

 

27,501

 

Marketing services

 

4,632

 

 

3,654

 

 

 

5,334

 

 

4,867

 

 

 

5,099

 

Office property, equipment and software

 

7,617

 

 

6,844

 

 

 

7,158

 

 

7,008

 

 

 

7,303

 

Federal insurance premium and assessments

 

3,673

 

 

3,585

 

 

 

3,522

 

 

3,258

 

 

 

4,013

 

State franchise tax

 

1,199

 

 

1,047

 

 

 

1,086

 

 

1,244

 

 

 

1,238

 

Other expenses

 

6,301

 

 

6,205

 

 

 

7,664

 

 

7,566

 

 

 

7,044

 

Total non-interest expense

 

51,088

 

 

47,941

 

 

 

51,084

 

 

50,788

 

 

 

52,198

 

INCOME BEFORE INCOME TAXES

 

26,529

 

 

28,390

 

 

 

23,051

 

 

25,230

 

 

 

25,902

 

INCOME TAX EXPENSE

 

5,508

 

 

5,964

 

 

 

4,836

 

 

5,277

 

 

 

5,189

 

NET INCOME

$

21,021

 

$

22,426

 

 

$

18,215

 

$

19,953

 

 

$

20,713

 

Earnings per share - basic and diluted

$

0.07

 

$

0.08

 

 

$

0.06

 

$

0.07

 

 

$

0.07

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

278,729,388

 

 

278,538,110

 

 

 

278,399,318

 

 

278,291,376

 

 

 

278,183,041

 

Diluted

 

279,719,382

 

 

279,578,652

 

 

 

279,404,704

 

 

279,221,360

 

 

 

279,046,837

 

 

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(In thousands, except share and per share data)

 

 

For the Six Months Ended

 

March 31,

 

2025

 

2024

INTEREST AND DIVIDEND INCOME:

 

 

 

Loans, including fees

$

343,658

 

$

325,005

 

Investment securities available for sale

 

9,210

 

 

8,871

 

 

Other interest and dividend earning assets

 

19,852

 

 

26,776

 

Total interest and dividend income

 

372,720

 

 

360,652

 

INTEREST EXPENSE:

 

 

 

Deposits

 

153,321

 

 

137,011

 

Borrowed funds

 

79,022

 

 

83,171

 

Total interest expense

 

232,343

 

 

220,182

 

NET INTEREST INCOME

 

140,377

 

 

140,470

 

PROVISION (RELEASE) FOR CREDIT LOSSES

 

 

 

(2,000

)

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

140,377

 

 

142,470

 

NON-INTEREST INCOME:

 

 

 

Fees and service charges, net of amortization

 

4,445

 

 

3,593

 

Net gain on the sale of loans

 

2,302

 

 

923

 

Increase in and death benefits from bank owned life insurance contracts

 

5,362

 

 

5,384

 

Other

 

1,462

 

 

2,137

 

Total non-interest income

 

13,571

 

 

12,037

 

NON-INTEREST EXPENSE:

 

 

 

Salaries and employee benefits

 

54,272

 

 

54,617

 

Marketing services

 

8,286

 

 

9,530

 

Office property, equipment and software

 

14,461

 

 

14,148

 

Federal insurance premium and assessments

 

7,258

 

 

7,791

 

State franchise tax

 

2,246

 

 

2,414

 

Other expenses

 

12,506

 

 

13,975

 

Total non-interest expense

 

99,029

 

 

102,475

 

INCOME BEFORE INCOME TAXES

 

54,919

 

 

52,032

 

INCOME TAX EXPENSE

 

11,472

 

 

10,612

 

NET INCOME

$

43,447

 

$

41,420

 

Earnings per share

 

 

 

Basic

$

0.15

 

$

0.15

 

Diluted

$

0.15

 

$

0.15

 

Weighted average shares outstanding

 

 

 

Basic

 

278,632,698

 

 

278,011,351

 

Diluted

 

279,644,307

 

 

279,019,468

 

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS (unaudited)

 

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2025

 

December 31, 2024

 

March 31, 2024

 

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost (1)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost (1)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost (1)

 

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash equivalents

 

$

416,911

 

 

$

4,578

 

 

4.39

%

 

$

424,111

 

 

$

4,949

 

 

4.67

%

 

$

720,657

 

 

$

9,919

 

 

5.51

%

Investment securities

 

 

54,105

 

 

 

552

 

 

4.08

%

 

 

60,183

 

 

 

674

 

 

4.48

%

 

 

72,091

 

 

 

907

 

 

5.03

%

Mortgage-backed securities

 

 

466,617

 

 

 

4,203

 

 

3.60

%

 

 

454,332

 

 

 

3,781

 

 

3.33

%

 

 

448,653

 

 

 

3,569

 

 

3.18

%

Loans (2)

 

 

15,351,040

 

 

 

171,506

 

 

4.47

%

 

 

15,326,120

 

 

 

172,152

 

 

4.49

%

 

 

15,163,185

 

 

 

162,970

 

 

4.30

%

Federal Home Loan Bank stock

 

 

219,813

 

 

 

5,113

 

 

9.30

%

 

 

225,977

 

 

 

5,212

 

 

9.23

%

 

 

244,560

 

 

 

6,128

 

 

10.02

%

Total interest-earning assets

 

 

16,508,486

 

 

 

185,952

 

 

4.51

%

 

 

16,490,723

 

 

 

186,768

 

 

4.53

%

 

 

16,649,146

 

 

 

183,493

 

 

4.41

%

Noninterest-earning assets

 

 

534,285

 

 

 

 

 

 

 

524,634

 

 

 

 

 

 

 

505,145

 

 

 

 

 

Total assets

 

$

17,042,771

 

 

 

 

 

 

$

17,015,357

 

 

 

 

 

 

$

17,154,291

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts

 

$

822,059

 

 

 

89

 

 

0.04

%

 

$

826,383

 

 

 

90

 

 

0.04

%

 

$

887,584

 

 

 

98

 

 

0.04

%

Savings accounts

 

 

1,219,188

 

 

 

2,722

 

 

0.89

%

 

 

1,289,788

 

 

 

3,353

 

 

1.04

%

 

 

1,561,331

 

 

 

5,598

 

 

1.43

%

Certificates of deposit

 

 

8,292,210

 

 

 

72,568

 

 

3.50

%

 

 

8,058,740

 

 

 

74,499

 

 

3.70

%

 

 

7,548,314

 

 

 

66,989

 

 

3.55

%

Borrowed funds

 

 

4,542,318

 

 

 

38,524

 

 

3.39

%

 

 

4,653,328

 

 

 

40,498

 

 

3.48

%

 

 

5,033,253

 

 

 

39,430

 

 

3.13

%

Total interest-bearing liabilities

 

 

14,875,775

 

 

 

113,903

 

 

3.06

%

 

 

14,828,239

 

 

 

118,440

 

 

3.19

%

 

 

15,030,482

 

 

 

112,115

 

 

2.98

%

Noninterest-bearing liabilities

 

 

235,601

 

 

 

 

 

 

 

271,640

 

 

 

 

 

 

 

212,206

 

 

 

 

 

Total liabilities

 

 

15,111,376

 

 

 

 

 

 

 

15,099,879

 

 

 

 

 

 

 

15,242,688

 

 

 

 

 

Shareholders’ equity

 

 

1,931,395

 

 

 

 

 

 

 

1,915,478

 

 

 

 

 

 

 

1,911,603

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

17,042,771

 

 

 

 

 

 

$

17,015,357

 

 

 

 

 

 

$

17,154,291

 

 

 

 

 

Net interest income

 

 

 

$

72,049

 

 

 

 

 

 

$

68,328

 

 

 

 

 

 

$

71,378

 

 

 

Interest rate spread (1)(3)

 

 

 

 

 

1.45

%

 

 

 

 

 

1.34

%

 

 

 

 

 

1.43

%

Net interest-earning assets (4)

 

$

1,632,711

 

 

 

 

 

 

$

1,662,484

 

 

 

 

 

 

$

1,618,664

 

 

 

 

 

Net interest margin (1)(5)

 

 

 

 

1.75

%

 

 

 

 

 

 

1.66

%

 

 

 

 

 

 

1.71

%

 

 

Average interest-earning assets to average interest-bearing liabilities

 

 

110.98

%

 

 

 

 

 

 

111.21

%

 

 

 

 

 

 

110.77

%

 

 

 

 

Selected performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

 

 

 

0.49

%

 

 

 

 

 

 

0.53

%

 

 

 

 

 

 

0.48

%

 

 

Return on average equity (1)

 

 

 

 

4.35

%

 

 

 

 

 

 

4.68

%

 

 

 

 

 

 

4.33

%

 

 

Average equity to average assets

 

 

 

 

11.33

%

 

 

 

 

 

 

11.26

%

 

 

 

 

 

 

11.14

%

 

 

 

(1) Annualized.

(2) Loans include both mortgage loans held for sale and loans held for investment.

(3) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5) Net interest margin represents net interest income divided by total interest-earning assets.

 

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS (unaudited)

 

 

 

Six Months Ended

 

Six Months Ended

 

 

March 31, 2025

 

March 31, 2024

 

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost (1)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost (1)

 

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash equivalents

 

$

420,511

 

 

$

9,527

 

 

4.53

%

 

$

559,581

 

 

$

15,043

 

 

5.38

%

Investment securities

 

 

57,144

 

 

 

1,226

 

 

4.29

%

 

 

68,435

 

 

 

1,757

 

 

5.13

%

Mortgage-backed securities

 

 

460,475

 

 

 

7,984

 

 

3.47

%

 

 

446,532

 

 

 

7,114

 

 

3.19

%

Loans (2)

 

 

15,338,580

 

 

 

343,658

 

 

4.48

%

 

 

15,197,767

 

 

 

325,005

 

 

4.28

%

Federal Home Loan Bank stock

 

 

222,895

 

 

 

10,325

 

 

9.26

%

 

 

257,550

 

 

 

11,733

 

 

9.11

%

Total interest-earning assets

 

 

16,499,605

 

 

 

372,720

 

 

4.52

%

 

 

16,529,865

 

 

 

360,652

 

 

4.36

%

Noninterest-earning assets

 

 

529,459

 

 

 

 

 

 

 

529,303

 

 

 

 

 

Total assets

 

$

17,029,064

 

 

 

 

 

 

$

17,059,168

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts

 

$

824,221

 

 

 

179

 

 

0.04

%

 

$

912,701

 

 

 

216

 

 

0.05

%

Savings accounts

 

 

1,254,488

 

 

 

6,075

 

 

0.97

%

 

 

1,641,398

 

 

 

12,510

 

 

1.52

%

Certificates of deposit

 

 

8,175,475

 

 

 

147,067

 

 

3.60

%

 

 

7,197,898

 

 

 

124,285

 

 

3.45

%

Borrowed funds

 

 

4,597,823

 

 

 

79,022

 

 

3.44

%

 

 

5,130,746

 

 

 

83,171

 

 

3.24

%

Total interest-bearing liabilities

 

 

14,852,007

 

 

 

232,343

 

 

3.13

%

 

 

14,882,743

 

 

 

220,182

 

 

2.96

%

Noninterest-bearing liabilities

 

 

253,621

 

 

 

 

 

 

 

245,503

 

 

 

 

 

Total liabilities

 

 

15,105,628

 

 

 

 

 

 

 

15,128,246

 

 

 

 

 

Shareholders’ equity

 

 

1,923,436

 

 

 

 

 

 

 

1,930,922

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

17,029,064

 

 

 

 

 

 

$

17,059,168

 

 

 

 

 

Net interest income

 

 

 

$

140,377

 

 

 

 

 

 

$

140,470

 

 

 

Interest rate spread (1)(3)

 

 

 

 

 

1.39

%

 

 

 

 

 

1.40

%

Net interest-earning assets (4)

 

$

1,647,598

 

 

 

 

 

 

$

1,647,122

 

 

 

 

 

Net interest margin (1)(5)

 

 

 

 

1.70

%

 

 

 

 

 

 

1.70

%

 

 

Average interest-earning assets to average interest-bearing liabilities

 

 

111.09

%

 

 

 

 

 

 

111.07

%

 

 

 

 

Selected performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

 

 

 

0.51

%

 

 

 

 

 

 

0.49

%

 

 

Return on average equity (1)

 

 

 

 

4.52

%

 

 

 

 

 

 

4.29

%

 

 

Average equity to average assets

 

 

 

 

11.30

%

 

 

 

 

 

 

11.32

%

 

 

 

(1) Annualized.

(2) Loans include both mortgage loans held for sale and loans held for investment.

(3) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5) Net interest margin represents net interest income divided by total interest-earning assets.

 

Contacts

TFS Financial Corporation

Jennifer Rosa (216) 429-5037